UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549

                             -----------------------

                                  FORM 10-QSB

                             -----------------------

    (Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934
                   For the quarterly period ended June 30, 1997
                                       OR
            [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) 
                               OF THE EXCHANGE ACT 
                For the transition period from ______ to _______
                                           
                          Commission file number 0-22613

                             -----------------------
 
                                ANTIVIRALS INC.
              (Exact name of registrant as specified in its charter)
                                       
                     Oregon                             93-07972223
        (State or other jurisdiction       (I.R.S. Employer Identification No.)
      of incorporation or organization)           

           One SW Columbia Street,                     97258   
         Suite 1105, Portland, Oregon                (Zip Code)
    (Address of principal executive offices)         

         Issuer's telephone number, including area code:  503-227-0554


Check whether the issuer (1) filed all reports required to be filed by 
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the 
preceding 12 months (or for such shorter period that the registrant was 
required to file such reports), and (2) has been subject to such filing 
requirements for the past 90 days.                                          
                           Yes  __X__     No   
                                       
Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

     Common stock without par value                 11,033,481
                (Class)                  (Outstanding at August 4, 1997)

     Transitional Small Business Disclosure Format (check one): Yes___ No  __X__

                                           




                               ANTIVIRALS INC.
                                 FORM 10-QSB
                                    INDEX
                                       


PART I - FINANCIAL INFORMATION                                          Page

ITEM 1.  FINANCIAL STATEMENTS     

         Balance Sheets - June 30, 1997 and December 31, 1996             2

         Statements of Operations - Three and Six Months Ended 
         June 30, 1997 and 1996 and from July 22, 1980 (Inception) 
         to June 30, 1997                                                 3

         Statements of Cash Flows - Six Months Ended June 30, 1997 
         and 1996 and from July 22, 1980 (Inception) to June 30, 1997     4

         Notes to Financial Statements                                    5

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION        6


PART II - OTHER INFORMATION                                 
ITEM 2.  CHANGES IN SECURITIES                                            8
         
ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS              8
         
ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K                                 8

SIGNATURES                                                                9


                                       1



                                 ANTIVIRALS INC.
                          (A DEVELOPMENT STAGE COMPANY)
                                 BALANCE SHEETS


                                                     June 30,      December 31,
                                                       1997            1996
                                                   -------------   -------------
ASSETS
Current Assets:
  Cash and cash equivalents                         $ 17,555,893     $3,011,229
  Short-term investments - available for sale                -           30,000
  Other current assets                                    29,018         28,255
                                                   -------------   -------------
    Total Current Assets                              17,584,911      3,069,484

Property and Equipment, net of accumulated
    depreciation and amortization of $2,102,731 
    and $1,858,359                                       362,769        531,652
Patent Costs, net of accumulated amortization of
    $188,813 and $168,000                                559,986        474,806
Deferred Offering Costs                                      -          143,110
Other Assets                                              29,847         29,847
                                                   -------------   -------------
    Total Assets                                   $  18,537,513     $4,248,899
                                                   -------------   -------------
                                                   -------------   -------------

LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
  Accounts payable                                    $  524,877     $  153,202
  Accrued payroll                                        360,478        169,609
  Deferred payments                                        7,996          7,996
                                                   -------------   -------------
    Total Current Liabilities                            893,351        330,807

Common Stock Subject to Recission, $.0001 par 
 value, 1,292,973 issued and outstanding               3,121,965      3,121,965
Shareholders' Equity:
  Preferred Stock, $.0001 par value, 2,000,000
    shares authorized; none issued and outstanding           -              -  
  Common stock, $.0001 par value, 50,000,000
    shares authorized; 9,486,790 and 7,486,790
    issued and outstanding                                   817            749
  Additional paid-in capital                          28,804,954     13,220,861
  Deficit accumulated during the development 
    stage                                            (14,283,574)   (12,425,483)
                                                   -------------   -------------
       Total Shareholders' Equity                     14,522,197        796,127
                                                   -------------   -------------
       Total Liabilities and Shareholders' Equity  $  18,537,513     $4,248,899
                                                   -------------   -------------
                                                   -------------   -------------


        The accompanying notes are an integral part of these balance sheets.


                                       2



                                                  ANTIVIRALS INC.
                                         (A DEVELOPMENT STAGE COMPANY)
                                            STATEMENTS OF OPERATIONS


July 22, 1980 Three months ended June 30, Six months ended June 30, (Inception) to 1997 1996 1997 1996 June 30, 1997 ----------- ----------- ------------ ----------- ------------- Revenues, from grants and research contracts $ 3,754 $ - $ 3,754 $ - $ 693,251 Operating expenses: Research and development 921,930 442,581 1,373,653 792,146 10,385,227 General and administrative 410,112 146,844 580,140 222,165 5,129,722 ----------- ----------- ------------ ----------- ------------- 1,332,042 589,425 1,953,793 1,014,311 15,514,949 Other Income: Interest income 62,893 7,700 91,948 81,589 441,374 Realized gain on sale of short-term investments - - - 96,750 96,750 ----------- ----------- ------------ ----------- ------------- 62,893 7,700 91,948 178,339 538,124 ----------- ----------- ------------ ----------- ------------- Net loss $(1,265,395) $ (581,725) $ (1,858,091) $ (835,972) $(14,283,574) ----------- ----------- ------------ ----------- ------------- ----------- ----------- ------------ ----------- ------------- Net loss per share $ (0.13) $ (0.07) $ (0.20) $ (0.11) ----------- ----------- ------------ ----------- ----------- ----------- ------------ ----------- Shares used in per share calculations 9,387,998 8,085,263 9,085,566 7,760,112 ----------- ----------- ------------ ----------- ----------- ----------- ------------ -----------
The accompanying notes are an integral part of these statemetns. 3 ANTIVIRALS INC. (A Devlopment Stage Company) STATEMENTS OF CASH FLOWS
For the Period July 22, 1980 Six months ended June 30, (Inception) to 1997 1996 June 30, 1997 -------------- ------------ --------------- Cash flows from operating activities: Net loss $ (1,858,091) $ (835,972) $ (14,283,574) Adjustments to reconcile net loss to net cash flows used in operating activities: Depreciation and amortization 265,032 258,331 2,326,470 Realized gain on sale of short-term investments - available for sale - (96,750) (96,750) Compensation expense on issuance of common stock and partnership units - - 182,392 Compensation expense on issuance of options and warrants to purchase common stock or partnership units 98,802 - 661,155 Conversion of interest accrued to common stock - - 7,860 (Increase) decrease in: Other current assets (763) (10,733) (29,018) Other assets - - (45,191) Net increase in accounts payable, accrued payroll and deferred payments 562,544 (88,391) 897,114 -------------- ------------ --------------- Net cash used in operating activities (932,476) (773,515) (10,379,542) Cash flows from investing activities: Proceeds from sale or redemption of short-term investments 30,000 210,665 247,750 Purchase of property and equipment (75,489) (656) (2,488,845) Patent costs (105,840) (25,038) (748,799) -------------- ------------ --------------- Net cash provided by (used in) investing activities (151,329) 184,971 (2,989,894) Cash flows from financing activities: Proceeds from sale of common stock, warrants, and partnership units 15,480,354 1,217,780 31,016,966 Proceeds from exercise of warrants 5,005 - 5,005 Withdrawal of partnership net assets - - (176,642) Issuance of convertible debt - - 80,000 Deferred offering costs 143,110 - - -------------- ------------ --------------- Net cash provided by financing activities 15,628,469 1,217,780 30,925,329 Increase in cash and cash equivalents 14,544,664 629,236 17,555,893 Cash and cash equivalents: Beginning of period 3,011,229 680,892 - -------------- ------------ --------------- End of period $ 17,555,893 $ 1,310,128 $ 17,555,893 -------------- ------------ --------------- -------------- ------------ ---------------
The accompnaying notes are an ingtegral part of these statments. 4 ANTIVIRALS INC. NOTES TO FINANCIAL STATEMENTS (UNAUDITED) NOTE 1. BASIS OF PRESENTATION The financial information included herein for the three and six-month periods ended June 30, 1997 and 1996 and the financial information as of June 30, 1997 is unaudited; however, such information reflects all adjustments consisting only of normal recurring adjustments which are, in the opinion of management, necessary for a fair presentation of the financial position, results of operations and cash flows for the interim periods. The financial information as of December 31, 1996 is derived from AntiViral's Inc.'s (the Company's) Registration Statement of Form SB-2 dated June 3, 1997. The interim financial statements should be read in conjunction with the financial statements and the notes thereto included in the Company's Registration Statement on Form SB-2 and prospectus, dated June 3, 1997. The results of operations for the interim periods presented are not necessarily indicative of the results to be expected for the full year. NOTE 2. EARNINGS PER SHARE In March 1997, the Financial Accounting Standards Board issued Statement 128, EARNINGS PER SHARE ("SFAS 128"), superseding Opinion 15. This statement establishes a different method of computing net income per share than is currently required under the provisions of Accounting Principles Board Opinion No. 15. Under SFAS 128, the Company will be required to present both basic net income per share and diluted net income per share. SFAS 128 is required to be adopted for periods ending after December 15, 1997. As the Company has recorded losses for all periods presented, SFAS 128 has no effect on as reported loss per share amounts. NOTE 3. SUBSEQUENT EVENTS Subsequent to June 30, 1997, the Company's Underwriters exercised their over-allotment option and purchased 300,000 additional units at $9 per unit, the initial public offering price, with each unit consisting of one share of common stock and a warrant to purchase one share of common stock for $13.50. Net proceeds of $2,478,600 were received by the Company. Also subsequent to June 30, 1997, the Company completed its rescission offering to certain shareholders. In this offering, the Company repurchased 64,049 shares of its common stock for payments totaling $408,419 5 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION FORWARD-LOOKING INFORMATION The Financial Statements and Notes thereto should be read in conjunction with the following discussion. The discussion in this Form 10-QSB contains certain forward-looking statements that involve risks and uncertainties, such as statements of the Company's plans, objectives, expectations and intentions. The cautionary statements made in this discussion should be read as being applicable to all related forward-looking statements wherever they appear in this filing. The Company's actual results could differ materially from those discussed in "Risk Factors" included in the Company's Prospectus dated June 3, 1997, as well as those discussed elsewhere in this filing. OVERVIEW From its inception in July 1980, the Company has devoted its resources primarily to fund its research and development efforts. The Company has been unprofitable since inception and, other than limited interest and grant revenue, has had no material revenues from the sale of products or other sources, and does not expect material revenues for at least the next 12 months. The Company expects to continue to incur losses for the foreseeable future as it expands its research and development efforts. As of June 30, 1997, the Company's accumulated deficit was $14,283,574. RESULTS OF OPERATIONS Operating expenses increased to $1,332,042 in the second quarter of 1997 from $589,425 in the second quarter of 1996 and to $1,953,793 for the six months ended June 30, 1997 from $1,014,311 for the comparable period of 1996 due to increases in research and development staffing and expenses associated with outside collaborations, regulatory affairs, and pre-clinical testing of the Company's technologies. Other income increased to $62,893 for the three month period ended June 30, 1997 from $7,700 in the comparable period of 1996 due to increased interest earning cash balances in 1997 from proceeds from a third quarter 1996 private placement and the Company's initial public offering in June 1997. Other income declined, however, to $91,948 for the six months ended June 30, 1997 from $178,339 for the six months ended June 30, 1996 due to other income generated in the first quarter of 1996 from the sale of short-term investments. LIQUIDITY AND CAPITAL RESOURCES The Company's cash and cash equivalents were $17,555,893 at June 30, 1997, compared with $3,011,229 at December 31, 1996. The increase of $14,544,664 was primarily due to net proceeds of $15,480,354 from the Company's initial public offering effective June 3, 1997, offset by $932,476 used in operations and $151,329 used for investing activities which consist primarily of purchases of property and equipment and patent related costs. Accounts payable increased from $153,202 at December 31, 1996 to $524,877 at June 30, 1997, primarily due to the accrual of costs associated with the Company's initial public offering. 6 The Company's future expenditures and capital requirements will depend on numerous factors, including without limitation, the progress of its research and development programs, the progress of its pre-clinical and clinical trials, the time and costs involved in obtaining regulatory approvals, the cost of filing, prosecuting, defending and enforcing any patent claims and other intellectual property rights, competing technological and market developments, the ability of the Company to establish collaborative arrangements and the terms of any such arrangements, and the costs associated with commercialization of its products. The Company's cash requirements are expected to increase significantly each year as it expands its activities and operations. There can be no assurance, however, that the Company will ever be able to generate product revenues or achieve or sustain profitability. Subsequent to June 30, 1997, the Company's Underwriters exercised their over-allotment option and purchased 300,000 additional units at $9 per unit, the initial public offering price, with each unit consisting of one share of common stock and a warrant to purchase one share of common stock for $13.50. Net proceeds of $2,478,600 were received by the Company. Also subsequent to June 30, 1997, the Company completed its rescission offering to certain shareholders. In this offering, the Company repurchased 64,049 shares of its common stock for payments totaling $408,419. The Company does not expect to raise additional funds in order to satisfy its cash requirements over the next twelve months. 7 PART II - OTHER INFORMATION ITEM 2. CHANGES IN SECURITIES (c) On April 15, 1997, the Company sold an aggregate of 17,767 shares of Common Stock for an aggregate purchase price of $5,005 to two people pursuant to the exercise of warrants in reliance on Rule 701 promulgated under the Securities Act of 1933. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS On April 3, 1997, the shareholders of the Company took the following action: 1. The shareholders elected the nine nominees for director to the Board of Directors of the Company. The nine directors elected, along with the voting results are as follows:
Name No. of Shares Voting For No. of Shares Withheld Voting ---- ------------------------ ----------------------------- John A. Beaulieu 5,964,212 101,167 Denis R. Burger, Ph.D. 3,558,522 2,506,857 Nick Bunick 5,841,975 223,404 Donald R. Johnson, Ph.D. 5,959,141 106,238 James E. Reinmuth, Ph.D. 5,965,312 100,067
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (a) The exhibit filed as a part of this report is listed below and this list constitutes the exhibit index. EXHIBIT NO. 27 Financial Data Schedule (b) Reports on Form 8-K The Company did not file any Reports on Form 8-K during the quarter ended June 30, 1997. 8 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Date: August 7, 1997 ANTIVIRALS, INC. By: /s/ Denis R. Burger, P.h.D. ------------------------------------ Denis R. Burger, Ph.D. Chief Executive Officer and Director (Principal Executive Officer) By: /s/ Alan P. Timmins ------------------------------------ Alan P. Timmins Chief Operating Officer and Chief Financial Officer (Principal Financial and Accounting Officer)
 


5 6-MOS DEC-31-1997 JAN-01-1997 JUN-30-1997 17,555,893 0 0 0 0 17,584,911 2,465,500 2,102,731 18,537,513 893,351 0 0 0 3,122,782 14,521,380 18,537,513 0 3,754 0 0 1,953,793 0 0 (1,858,091) 0 (1,858,091) 0 0 0 (1,858,091) (0.20) (0.20)